Home > Balance Sheet > UDAIPUR CEMENT WORKS

UDAIPUR CEMENT WORKS
Balance Sheet

UDAIPUR CEMENT WORKS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UDAIPUR CEMENT WORKS
Please provide your vote to see the results

UDAIPUR CEMENT WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Authorised ₹284 Cr₹284 Cr₹284 Cr₹134 Cr₹134 Cr
    Equity - Issued ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Paid Up ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹4.00₹4.00₹4.00₹4.00₹4.00
Share Warrants & Outstandings -----
Total Reserves ₹221 Cr₹170 Cr₹122 Cr₹59 Cr₹43 Cr
    Securities Premium ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹112 Cr₹76 Cr₹27 Cr₹-28 Cr₹-43 Cr
    General Reserves -----
    Other Reserves ₹71 Cr₹56 Cr₹57 Cr₹48 Cr₹48 Cr
Reserve excluding Revaluation Reserve ₹221 Cr₹170 Cr₹122 Cr₹59 Cr₹43 Cr
Revaluation reserve -----
Shareholder's Funds ₹346 Cr₹295 Cr₹247 Cr₹184 Cr₹168 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹935 Cr₹463 Cr₹448 Cr₹290 Cr₹413 Cr
    Non Convertible Debentures ₹350 Cr₹350 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹630 Cr₹509 Cr₹485 Cr₹266 Cr₹70 Cr
    Term Loans - Institutions -----
    Other Secured ₹-44 Cr₹-396 Cr₹-37 Cr₹23 Cr₹343 Cr
Unsecured Loans ₹80 Cr₹72 Cr₹75 Cr₹44 Cr₹39 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Other Unsecured Loan ₹80 Cr₹62 Cr₹65 Cr₹34 Cr₹29 Cr
Deferred Tax Assets / Liabilities ₹-27 Cr₹-41 Cr₹-57 Cr₹-59 Cr₹-71 Cr
    Deferred Tax Assets ₹104 Cr₹111 Cr₹122 Cr₹141 Cr₹176 Cr
    Deferred Tax Liability ₹77 Cr₹70 Cr₹65 Cr₹82 Cr₹105 Cr
Other Long Term Liabilities ₹28 Cr₹26 Cr₹20 Cr₹23 Cr₹22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.76 Cr₹2.46 Cr₹2.14 Cr₹2.19 Cr₹1.62 Cr
Total Non-Current Liabilities ₹1,021 Cr₹522 Cr₹488 Cr₹300 Cr₹405 Cr
Current Liabilities -----
Trade Payables ₹74 Cr₹68 Cr₹53 Cr₹41 Cr₹33 Cr
    Sundry Creditors ₹74 Cr₹68 Cr₹53 Cr₹41 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹242 Cr₹502 Cr₹129 Cr₹332 Cr₹202 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹9.00 Cr₹7.49 Cr₹9.76 Cr₹9.61 Cr
    Interest Accrued But Not Due ₹12 Cr₹2.67 Cr₹0.80 Cr₹20 Cr₹35 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹350 Cr---
    Current maturity - Others -----
    Other Liabilities ₹217 Cr₹141 Cr₹121 Cr₹302 Cr₹158 Cr
Short Term Borrowings ₹85 Cr--₹0.10 Cr₹3.28 Cr
    Secured ST Loans repayable on Demands ---₹0.10 Cr₹3.28 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹85 Cr----
Short Term Provisions ₹0.82 Cr₹0.53 Cr₹0.47 Cr₹1.37 Cr₹0.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.82 Cr₹0.53 Cr₹0.47 Cr₹1.37 Cr₹0.50 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹402 Cr₹571 Cr₹183 Cr₹375 Cr₹239 Cr
Total Liabilities ₹1,768 Cr₹1,387 Cr₹917 Cr₹858 Cr₹812 Cr
ASSETS
Gross Block ₹995 Cr₹973 Cr₹894 Cr₹887 Cr₹885 Cr
Less: Accumulated Depreciation ₹293 Cr₹257 Cr₹222 Cr₹189 Cr₹155 Cr
Less: Impairment of Assets -----
Net Block ₹701 Cr₹716 Cr₹672 Cr₹698 Cr₹730 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹816 Cr₹130 Cr₹46 Cr₹6.03 Cr-
Non Current Investments --₹9.15 Cr₹9.15 Cr₹9.15 Cr
Long Term Investment --₹9.15 Cr₹9.15 Cr₹9.15 Cr
    Quoted -----
    Unquoted --₹9.15 Cr₹9.15 Cr₹9.15 Cr
Long Term Loans & Advances ₹42 Cr₹97 Cr₹8.45 Cr₹11 Cr₹6.45 Cr
Other Non Current Assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.27 Cr
Total Non-Current Assets ₹1,569 Cr₹953 Cr₹736 Cr₹724 Cr₹746 Cr
Current Assets Loans & Advances -----
Currents Investments -₹87 Cr₹93 Cr₹25 Cr-
    Quoted -₹87 Cr₹93 Cr₹25 Cr-
    Unquoted -----
Inventories ₹141 Cr₹90 Cr₹51 Cr₹68 Cr₹41 Cr
    Raw Materials ₹4.42 Cr₹3.90 Cr₹1.46 Cr₹1.89 Cr₹0.70 Cr
    Work-in Progress ₹15 Cr₹8.94 Cr₹9.20 Cr₹19 Cr₹8.30 Cr
    Finished Goods ₹2.71 Cr₹1.50 Cr₹3.23 Cr₹3.74 Cr₹2.22 Cr
    Packing Materials ₹2.66 Cr₹2.35 Cr₹1.93 Cr₹1.35 Cr-
    Stores Ā and Spare ₹93 Cr₹64 Cr₹25 Cr₹23 Cr₹17 Cr
    Other Inventory ₹23 Cr₹8.73 Cr₹9.89 Cr₹19 Cr₹12 Cr
Sundry Debtors ₹4.91 Cr₹4.48 Cr₹0.82 Cr₹7.13 Cr₹3.23 Cr
    Debtors more than Six months ₹0.01 Cr-₹0.01 Cr--
    Debtors Others ₹4.90 Cr₹4.48 Cr₹0.81 Cr₹7.13 Cr₹3.23 Cr
Cash and Bank ₹4.19 Cr₹234 Cr₹13 Cr₹1.19 Cr₹0.76 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹4.18 Cr₹234 Cr₹13 Cr₹1.17 Cr₹0.74 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.36 Cr₹3.54 Cr₹15 Cr₹21 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.50 Cr₹1.50 Cr₹1.39 Cr₹1.38 Cr₹0.66 Cr
    Other current_assets ₹1.86 Cr₹2.04 Cr₹13 Cr₹20 Cr₹10 Cr
Short Term Loans and Advances ₹46 Cr₹16 Cr₹9.80 Cr₹12 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹8.50 Cr₹12 Cr₹8.71 Cr₹9.92 Cr₹8.35 Cr
    Advance income tax and TDS ₹1.25 Cr₹1.44 Cr₹0.85 Cr₹1.00 Cr₹0.61 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹2.46 Cr₹0.24 Cr₹0.70 Cr₹1.14 Cr
Total Current Assets ₹200 Cr₹435 Cr₹182 Cr₹134 Cr₹65 Cr
Net Current Assets (Including Current Investments) ₹-202 Cr₹-136 Cr₹-1.29 Cr₹-241 Cr₹-174 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,768 Cr₹1,387 Cr₹917 Cr₹858 Cr₹812 Cr
Contingent Liabilities ₹41 Cr₹5.30 Cr₹13 Cr₹12 Cr₹11 Cr
Total Debt ₹1,145 Cr₹941 Cr₹570 Cr₹567 Cr₹567 Cr
Book Value 11.119.467.925.895.39
Adjusted Book Value 8.677.396.194.604.21

Compare Balance Sheet of peers of UDAIPUR CEMENT WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS ₹2,114.8 Cr -4.4% -4.7% 69.3% Stock Analytics
ULTRATECH CEMENT ₹279,694.0 Cr -2.8% -3.1% 30.4% Stock Analytics
AMBUJA CEMENTS ₹158,784.0 Cr -4.2% -6.5% 58% Stock Analytics
SHREE CEMENT ₹91,526.4 Cr 3.6% -3.7% 5.4% Stock Analytics
ACC ₹45,766.6 Cr -3.7% -7.5% 42.8% Stock Analytics
DALMIA BHARAT ₹33,127.5 Cr -3.8% -13.5% -10.3% Stock Analytics


UDAIPUR CEMENT WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS

-4.4%

-4.7%

69.3%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses